Annual report pursuant to Section 13 and 15(d)

STATEMENTS OF CASH FLOWS

v3.22.4
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (8,661,142) $ (4,562,823)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 3,079,427 2,707,554
Depreciation and amortization 587,137 463,130
Loss on disposal of fixed assets (1,009)
Deferred income taxes (2,026,226) (1,815,980)
ROU landlord credit 212,546  
Changes in operating assets and liabilities:    
Decrease/(Increase) in accounts receivable 34,002 (1,019,932)
(Increase)/Decrease in inventory (298,529) 723,434
Increase in other receivables (254,176) (718,220)
Decrease/(Increase) in prepaid expenses and other assets 28,776 (761,041)
Increase in accounts payable 1,164,266 602,613
Increase/(Decrease) in accrued payroll and related taxes 381,796 (126,527)
Increase in other liabilities 167,337 90,000
Increase in accrued expenses 180,237 99,291
NET CASH USED IN OPERATING ACTIVITIES (5,404,549) (4,319,510)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (2,761,056) (346,178)
Purchases of intangible assets (40,512) (29,056)
Proceeds from disposal of property and equipment 9,065
NET CASH USED IN INVESTING ACTIVITIES (2,801,568) (366,169)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of equity 406,623 1,261,251
Common stock issuance settlement of litigation 938,094
Borrowings from indebtedness 783,799 924,389
Payments on indebtedness (859,087) (415,806)
Payments on finance lease liability (51,850) (2,646)
NET CASH PROVIDED BY FINANCING ACTIVITIES 279,485 2,705,282
NET DECREASE IN CASH AND CASH EQUIVALENTS (7,926,632) (1,980,397)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 25,334,889 27,315,286
CASH AND CASH EQUIVALENTS, END OF YEAR 17,408,257 25,334,889
Cash paid during the years for:    
Interest 28,490 13,241
Income taxes 1,903
Schedule of Non-Cash Operating, Investing and Financing Activities:    
Issuance of common stock as compensation 513,082 433,654
Issuance of common stock as settlement for litigation $ 938,094