Transition report pursuant to Rule 13a-10 or 15d-10

STATEMENTS OF CASH FLOWS

v3.8.0.1
STATEMENTS OF CASH FLOWS - USD ($)
10 Months Ended 12 Months Ended
Dec. 31, 2017
Feb. 28, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (loss) $ 904,957 $ (534,999)
Adjustments to reconcile net income (loss) to net cash provided (used in) by operating activities:    
Amortization of deferred compensation cost 28,000
Stock based compensation expense 108,083 205,486
Depreciation and amortization 257,257 300,611
Deferred capital gain - building lease (18,734) (22,480)
Deferred taxes (60,747) (40,689)
Allowance for returns and doubtful accounts 58,941 (19,360)
Changes in operating assets and liabilities:    
Increase in accounts receivable (418,860) (132,490)
Increase in inventory (304,978) (313,426)
Decrease (Increase) in prepaid expense 5,217 (83,289)
Increase in other assets (93) (350)
(Decrease) Increase in accounts payable (318,030) 464,664
Increase in accrued payroll and related taxes 157,885 28,252
Increase (Decrease) in accrued expense 240,703 (82,049)
Increase (Decrease) in accrued income tax liability 288,311 (129,497)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 899,912 (331,616)
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments for property and equipment (137,817) (203,125)
Payments for patents (80,509) (212,008)
Purchase of certificates of deposit (955) (1,196)
NET CASH USED IN INVESTING ACTIVITIES (219,281) (416,329)
CASH FLOWS FROM FINANCING ACTIVITIES    
Purchase of treasury stock (97,346)
Payment for cancelled shares (19,360) (43,393)
NET CASH USED IN BY FINANCING ACTIVITIES (19,360) (140,739)
Net Increase (Decrease) in CASH AND CASH EQUIVALENTS 661,271 (888,684)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 3,313,265 4,201,949
CASH AND CASH EQUIVALENTS, END OF YEAR 3,974,536 3,313,265
Cash paid during the years for:    
Interest 1,886
Taxes 175,000 194,470
NON-CASH FINANCING AND INVESTING ACTIVITIES    
Issuance of common stock as compensation $ 112,500 $ 89,658