Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.23.3
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (6,275,033) $ (6,684,415)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 2,379,613 2,361,085
Depreciation and amortization 642,050 399,479
Deferred income taxes (1,477,643) (1,579,569)
Loss on disposal of fixed assets 59,806
ROU landlord credit (16,489) 218,044
Changes in operating assets and liabilities:    
Increase in Accounts receivable (332,975) (1,445,079)
Decrease / (Increase) in Inventory 1,727,954 (777,818)
Increase in Prepaid expenses and other assets 87,540 (160,794)
Increase in Other liabilities 243,283 267,491
(Decrease) / Increase in Accounts payable (1,446,180) 138,077
(Decrease) / Increase in Accrued payroll and related taxes (149,872) 663,444
Decrease in Accrued expenses (1,431,412) (140,958)
NET CASH USED IN OPERATING ACTIVITIES (5,989,358) (6,741,013)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (586,897) (2,541,693)
Purchases of intangible assets (19,312) (36,003)
NET CASH USED IN INVESTING ACTIVITIES (606,209) (2,577,696)
CASH FLOWS FROM FINANCING ACTIVITIES    
Borrowings from indebtedness 565,172 644,733
Payments on indebtedness (532,441) (508,583)
Proceeds from issuance of equity 314,000
Payments on finance lease liability (73,243) (25,062)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (40,512) 425,088
NET DECREASE IN CASH AND CASH EQUIVALENTS (6,636,079) (8,893,621)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 17,408,257 25,334,889
CASH AND CASH EQUIVALENTS, END OF PERIOD 10,772,178 16,441,268
Cash paid during the periods for:    
Interest 34,773 15,700
Income taxes 3,160
Schedule of Non-Cash Operating, Investing and Financing Activities:    
Issuance of common stock as compensation $ 348,849 $ 355,505